01
Against a parked car
A gas car costs about $560 / month and sits idle 23 hours. Here, a cab nets $2,338 in the same month.
Cybercab
What could a Cybercab earn you?
Revenue, costs, payback. Four uses, one model. Every assumption stays in view.
- Net / month
- $2,338
- Driver
- None
- Target price
- $29,900
Uses
Four cases, one model.
Each row sets city, hours, and financing. You can change everything after.
Model
The numbers, in the open.
Solo owner · Paris. Short trips, maximum density.
City
50 markets
Monthly net
$2,338
$28,055 / yr
- Rides / cab
- 16.7 / day
- Payback
- 1.5 mo
- Year-1 ROI
- 94%
- $ / active hour
- $5
Monthly P&L
- Ride revenue+$4,961
- Tesla network cut-$1,240
- Energy-$241
- Insurance-$380
- Depot-$0
- Wear & service-$186
- Financing-$577
- Owner net$2,338
5-year cumulative
After down payment
Without a cab
What the scenario compares.
02
Against rideshare
$210 in rides a month, five years: $12,600. This scenario, same window: $140,277.
03
What you don’t collect
At a higher cadence, the same asset would make $30,431 more per year.
1 cab · $2,338 / month after costs.